Return to Agenda

Return to EX5

ITEM EX5 - ANNEX 2

EXECUTIVE – 15 APRIL 2003

TRANSPORT CAPITAL PROGRAMME 2003/04 TO 2005/06

(Previously Annex 3 to EX8 – 18 March 2003)

LOCAL TRANSPORT PLAN ALLOCATION 2003/04

PROVISIONAL SCP AND OTHER FUNDING ALLOCATIONS - MAIN BUDGET HEADINGS

 

Main Programme Area

SCP

(£1000s)

DEV.

(£1000s)

OSPS

(£1000s)

OTHER

(£1000s)

TOTAL

(£1000s)

Structural Maintenance

10006

-

-

-

10006

Integrated Transport Strategies 2

2300

2586 1

750

1567 7

7203

Sustainable Transport 3

3303

-

-

-

3303

Community Safety Transport 4

1250

-

-

400

1650

Casualty Reduction Schemes 5

800

-

-

-

800

Major Scheme (GTE) 6

500

-

-

-

500

Major Scheme (Hennef Way)

1668

941

-

-

2609

A422 Finmere Diversion

100

-

-

80

180

 

 

 

 

 

 

TOTAL

19927

3527

750

2047

26251

 

Notes:

  1. Level of Developer funding available – amount that can be included in 2003/04 budget is dependent on the specific schemes selected for inclusion in the programme.
  2. £82k of 2003/04 funding required to finance carried forward 2002/03 schemes.
  3. £770k of 2003/04 funding required to finance carried forward 2002/03 schemes.
  4. £440k of 2003/04 funding required to finance carried forward 2002/03 schemes.
  5. £300k of 2003/04 funding required to finance carried forward 2002/03 schemes.
  6. Estimate revised down from £800k in light of planned work.
  7. Includes City Council contribution to Cornmarket Scheme

    Return to TOP