|
Return
to Agenda
ITEM EX8
EXECUTIVE
–18 MARCH 2003
TRANSPORT
CAPITAL PROGRAMME 2003/04 TO 2005/06
Report by
the Director for Business Support and County Treasurer and Assistant Director
of Environmental services (Transport Development)
Introduction
- This report seeks
the Executive’s provisional approval to the allocation of the 2003/04
SCP allocation for transport to the 6 main budget headings to enable
the full 2003/04 programme to be developed for final approval on 15
April. It also seeks to update the proposed provisional allocations
for 2004/05 and 2005/06 to assist with future design and development
work.
Background
- The transport
capital programme is funded from a variety of funding sources including
the County Council’s Single Capital Pot (SCP) allocation, developer
contributions, the surplus on the On Street Parking Account (OSPA) and
contributions from other authorities. With the exception of the SCP,
the use of these other funds is conditional on the schemes that are
selected in the final programme and it is not therefore possible to
precisely define the total funding available to support the transport
capital programme until the individual schemes have been approved.
- On 18 February,
the Council decided to allocate the full £19.927m transport element
that was included in the SCP allocation to support the transport capital
programme in 2003/04. This was £4.006 m more than the indicative amount
suggested in the 2002/03 settlement and it anticipated that future settlements
will be around £20m p.a.
- The full programme
for 2003/04 and provisional programmes for 2004/05 and 2005/06 are being
developed taking into account the SCP allocation and the likely level
of other funding that will be available. It is anticipated that the
total transport programme will be of the order of £75m over the next
3 years.
- Not all of the
£19.927m of SCP will be available to support new starts as there are
significant commitments that must be met to support schemes under construction,
or 2002/03 schemes that have been delayed by a lack of resources, design
changes resulting from consultations or procedural difficulties. Some
schemes have also cost more than was originally estimated when the programme
was approved in April 2002. This is partly due to difficulties on site
but also to design changes that have been made as the schemes were developed.
- A major issue
of this type is the cost of the Park and Ride contracts that are funded
partly from SCP and partly from the On Street Parking Surplus (OSPS).
These are now forecast to cost £4.497m compared with an estimated cost
of £4.01m. This overspend of £0.487m can be funded from the declared
OSPS but it will mean that there is very little declared OSPS funding
available to support the other programme areas as originally intended,
resulting in additional commitments on the 2003/04 SCP budget.
- The overspend
on the Thornhill Park and Ride contract is outside the approved estimate
by more than 10% and consequently a revised Project Appraisal is attached
as Annex 5 (download as .xls file)
to this report for approval. The higher outturn cost was due to
a higher than expected tender resulting from requirements to keep the
car park operating at the maximum possible capacity while the works
were in progress and unforeseen technical difficulties on site.
- The surplus on
the OSPA for 2002/03 is likely to be approximately £1m when the final
account is confirmed after the end of the financial year. It was agreed
as part of the 2002/03 budget process that this would be used to support
the transport programme and about £215k will be required to top up the
revenue funding for the maintenance contract for the County Park and
Ride sites at Thornhill and Water Eaton. This will leave approximately
£750k of the OSPS to support the OTS programme, including further improvements
to Park and Ride sites.
- The SCP is only
valid for one year and therefore any 2002/03 SCP not spent before the
end of the financial year due to slippage would be lost to the County
Council. This problem was foreseen in October 2002 when the update on
the 2002/03 programme was reported to the Executive. Arrangements were
put in place to bring forward Structural Maintenance work from 2003/04
and, if necessary, to vary the funding arrangements for Hennef Way so
as to ensure that all of the 2002/03 SCP will be spent this year.
- The Executive
approved bringing forward £750,000 of structural maintenance work but
this now looks likely to be of the order of £1.0m due to over spends
on the A361 scheme in Banbury. This will mean that an equivalent amount
can be "deducted" from next year’s maintenance allocation without affecting
the total amount of the maintenance programme over the 2 years and leave
this £1.0m of next year’s SCP to partly fund the 2002/03 Integrated
Transport schemes that have been delayed.
- Even so there
is considerable pressure on next year’s programme. The first 2 years
programme of the Local Transport Plan for Integrated Transport schemes,
i.e. schemes other than maintenance, is running behind that originally
forecast due to the £3m of capital that was "borrowed" in 2002/03 to
support the revenue budget, which is due to be repaid during 2004/05
and 2005/06. Over the last 2 years priority has been given to maintenance
and a further £1.7m of revenue maintenance work is to be capitalised
in 2003/04, requiring an equivalent increase in Structural Maintenance
capital to maintain the status quo. This will inevitably have the effect
of reducing the ability of the Executive to meet all the demands for
transport investment but conditions should improve in 2004/05, subject
to receiving another good LTP settlement, when the "borrowed" money
starts to be repaid.
Current
Position
- Revised provisional
allocations for each of the 6 main budget heads were agreed at the Executive
on the 15 October 2002 and are set out in Annex
1. As a first step to considering the 2003/04
allocations £1.7m of new money must be added to the maintenance budget
to make up for the additional capitalisation of maintenance revenue
and £1.0m switched to the various Integrated Transport budgets to meet
the costs of the carry forward schemes. This would give a baseline figure
for capital maintenance of £7.7m.
- This still leaves
£2.306m of the extra SCP to be allocated. If any maintenance expenditure
on the secondary road network is to be possible in 2003/04 (£4.6m of
the original £10.6m allocation in 2002/03), then the Executive may need
to consider adding all this £2.306m to the Structural Maintenance allocation.
This would give a structural maintenance budget of £10.006m.
- If as an alternative,
the Executive wished to increase the Integrated Transport programmes,
resource constraints on County officers, Babtie and Isis Accord will
limit the opportunities to significantly increase the number of Integrated
Transport schemes much above the level allowed for in the October report.
However, increased funding may be required, as some of the 2002/03 SCP
funded schemes are now forecast to cost more than originally estimated
and some additional liabilities have arisen in respect of the A422 Finmere
Diversion scheme implemented in 1999 jointly with Buckinghamshire. The
funding requirements to meet the total commitments carried forward from
2002/03 are set out in Annex 2
and total £3.342m
- This exceeds the
£1.0m of SCP (as explained in paragraph 10) and the potential £750k
surplus on the 2002/03 OSPA that may be available to meet these commitments.
Consequently, the Executive will need to decide whether to allocate
some of the as yet unallocated £2.306m to meet the cost of the commitments
above £1.750m (i.e.£3.342m - £1.750m = £1.592m), or reduce the scale
of the new starts programme to provide funding to meet any unmet commitments
from the 2003/04 SCP.
Demands
on the 2003/04 Programme
- The programme
has continued to be developed, especially through the Integrated Transport
Strategy (ITS) Steering Groups, and the Executive has considered various
reports on issues such as the alternative A40 Strategy, GTE, and Premium
Routes that will all have financial requirements on future years’ budgets.
Developer contributions play a major part in supporting many programmes
and best use will be made of the contributions that are available.
- There have also
been a large number of requests for measures such as pedestrian crossings,
traffic calming and footpaths. These have been evaluated using the approved
assessment framework. In general these schemes are intended to be funded
from the Community Safety (Transport) budget but some schemes can be
funded from developer contributions or are included in other programmes,
e.g. ITSs. The number of schemes that can be included in the Community
Safety (Transport) programme will depend on the level of funding that
is allocated. The schemes have been prioritised on the basis of value
for money. It is proposed that those schemes that cannot be included
in the 2003/04 programme go forward for consideration, along with new
requests that score highly on the assessment framework, to form the
2004/05 programme.
- There has been
a strong response to the latest invitation to bid for a place in the
Better Ways to School Programme with 45 bids received. It is considered
that the submissions from the best 11 schools should be supported. There
is however already a considerable backlog of measures to be implemented
from the roughly 40 schools accepted onto previous years’ programmes.
In addition, we have had a period when both School Travel Plan Officer
posts have been vacant, and we are unlikely to have both posts filled
before the summer.
- Bearing this in
mind, it is proposed that we provide funding in 2003/04 to enable these
11 schools to be included in the programme, but not actually commence
working with them to develop firm proposals until Autumn 2003, which
means that there would be only modest expenditure on scheme development
fees during the 2003/04 year. The agreed on-site measures would then
be implemented in 2004/05, with implementation of the off-site works
spread over 2004/05 and 2005/06. Given the need to catch up with the
outstanding work on the programme, it would be desirable not to invite
new bids in Autumn 2003. Schools that were not successful this year
would be encouraged to continue to develop their school travel plans
and to resubmit in 2004.
- The casualty reduction
programme continues to be selected on the basis of achieving the highest
rate of return in terms of casualty reduction. It is not possible to
determine provisional programmes for 2004/05 and 2005/6 as accident
records need to be kept under review and each year’s programme selected
on the basis of the latest information. It is intended that the list
of sites under investigation will be included in the 15 April transport
capital programme report to give an indication of likely forward programmes.
Proposed
Allocations
- It is not possible
to fund the capitalisation of revenue and to meet all the demands on
the programme and keep the Structural Maintenance programme at a level
similar to 2002/03. There are also continuing staff and consultant resource
issues in delivering a £26m transport capital programme, as indicated
by the number of 2002/03 Integrated Transport schemes that have had
to be carried forward into 2003/04.
- At this stage
it is therefore proposed to allocate all the unallocated £2.306m to
the Structural Maintenance programme and provide the £1.592m of extra
funding required to complete the 2002/03 carry forward schemes from
within the £19.927m 2003/04 SCP allocation. This will have the effect
of reducing the scale of new starts and it may not be possible to meet
all of the Executive’s and the community’s aspirations.
- The consequent
allocations to each of the main budget headings are set out in Annex
3. The level of developer contributions and
other funding that is likely to be available to support this overall
allocation are also shown to give the total level of allocations. If
this is approved it is intended to develop each programme based on these
figures in consultation with the Executive Members for Transport and
Strategic Planning & Waste Management and then produce a detailed
programme for each budget area for the Executive to consider on 15 April.
- The Executive
Members for Transport and Strategic Planning & Waste Management
may wish to recommend amendments to the overall allocations once the
details of the whole programme become clearer and the impact of having
to fund the 2002/03 carry forward schemes is known. These will be reflected
in the April report but it will still be possible for the Executive
to vary the allocations between the main budget headings on the 15 April,
to change the balance of the programme so that additional schemes in
any budget area could be included in the programme at the expense of
other schemes.
- Revised provisional
allocations for 2004/05 and 2005/06 are set out in Annex
4 that take account of the assumed £20m SCP
allocation and other changes in the programme. Provisional Programmes
for 2004/05 and 2005/06 will also be put forward where possible. These
will be used to enable feasibility, design work and consultations to
proceed so that when the 2004/05 programme is approved in April 2004
some schemes can be implemented immediately. It is inevitable that this
process will raise the community’s expectations but it is not possible
to deliver a programme of this scale without commencing preparation
work prior to the actual year of implementation.
Financial
and Staff Implications
- The financial
implications are as set out in the report. Assessment, promotion and
design of schemes in the programme will be undertaken by a combination
of existing staff, Halcrow, the County Council’s term consultant for
transport planning, other specialist consultants and Babtie, the County
Council’s term consultant for engineering design.
P0RECOMMENDATIONS
- The Executive
is RECOMMENDED to:
- approve
the provisional allocations set out in Annex
3 and Annex 4 to this report
as the basis for developing the 2003/04, 2004/05 and 2005/06
transport capital programmes for further consideration by the
Executive;
- agree
that there will not be a new bidding round in 2003 for the Better
Ways to School (BWTS) programme and that the 2004/05 BWTS programme
will provide for the completion of the schemes included in the
2003/04 and earlier programmes; and
- approve
the revised Project Appraisal for Thornhill Park and Ride site
included as Annex 5 (download as
.xls file) to this report.
EDDIE
LUCK
Assistant Director (Transport Development)
CHRIS GRAY
Director for Business Support & County Treasurer
Background
papers: Executive 17 April 2002 - item EX7
Executive
15 October 2002 – item EX14
Contact
Officer: Eddie Luck - Tel: 01865 815845
March
2003
Return to TOP
|