Return
to Agenda
ITEM EX21A
EXECUTIVE
– 11 DECEMBER 2001
FINANCIAL
MONITORING UPDATE
Report by
Director for Business Support & County Treasurer and
Director of Environmental Services
Background
- This report is
the second monitoring report to the Executive and brings together the
latest known estimates of the Committee Carry Forward Reserves and the
County Fund Balances at 31 March 2002.
- The table below
sets out the position of the Committee Carry forward Reserves as being
reported to Scrutiny Committees, and the County Fund Balance.
|
|
|
|
|
|
|
|
|
|
|
Committee
Carry Forward Reserves
|
|
Estimate
at 31March 2002
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
Balance
|
|
Balance
|
Totals
|
|
|
01-Apr-01
|
|
|
|
27-Nov-01
|
|
11-Dec-01
|
|
|
|
£,000
|
|
|
|
£,000
|
|
£,000
|
£,000
|
|
|
|
|
|
|
|
|
|
|
|
|
-58
|
**
|
Education
*
|
|
-1,718
|
|
-1,531
|
|
|
|
-288
|
**
|
Social
Services
|
|
-3,315
|
|
-3,168
|
|
|
|
1544
|
|
Environmental
|
|
833
|
|
833
|
|
|
|
263
|
|
Public
Protection
|
|
75
|
|
75
|
|
|
|
299
|
**
|
Cultural
Services
|
|
40
|
|
68
|
|
|
|
1453
|
**
|
Operations
|
|
210
|
|
447
|
|
|
|
3213
|
|
|
|
-3,875
|
|
-3,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3213
|
|
Balance
on Reserves
|
|
-3,875
|
|
|
-3,276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
Issues
|
|
|
|
|
|
|
|
|
|
Building
Repairs & Maintenance
|
|
|
-1,000
|
|
|
|
|
|
Broadband
|
|
|
|
-821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,821
|
|
|
|
|
Projected
Deficit on Carry Forward Reserve
|
|
|
|
-5,097
|
|
|
|
|
County
Fund Balance
|
|
|
|
|
2,972
|
|
|
|
|
Overall
Deficit
|
|
|
|
|
-2,125
|
|
|
|
|
|
|
|
|
|
|
|
|
Footnotes
|
|
|
|
|
|
|
|
|
|
|
*
|
Includes
City Schools
|
|
|
|
|
|
|
|
**
|
Not
yet finalised
|
|
|
|
|
|
|
- The overall deficit
above can be covered in the short term by the balance on the capital
reserve as shown below:
£,000
Estimated
Balance at 31 March 2002 (October Report) 5,904
Less
Wallingford School Capital Contribution -3,000
Less
Bayswater School Project Appraisal Impact -480
Eimated
balance at 31 March 2002 2,424
- There is sufficient
flexibility between capital and revenue to switch resources on a temporary
basis. This will require more detailed consideration when we compile
the end of year accounts.
Movement since November
Report
- The position on
some committees has improved since November as the financial monitoring
reports for Scrutiny Committees have been prepared. It is anticipated
that there will be further improvements in the end of year position
on committee carry forward reserves.
- However there
are two further issues which need to be taken into account. The Council
on 11 December is considering whether to approve the installation of
a Broadband Network across the County. If this is approved there are
likely to be costs of £0.821m this financial year. We hope to get some
external contributions towards this (say £0.200m) but for prudence the
higher figure is shown.
- There is a possibility
of charging part of the Broadband installation costs to the Capital
Programme (£0.7m), which would help to safeguard balances. It is too
early to assess whether these costs can be met from the Capital Programme
and the Executive are recommended to make no decision on this until
the Budget and Medium Term Financial Plan and Capital Programme reports
are brought to them on 22 January, when a more detailed assessment of
the Council’s financial position will be available.
- The Director of
Environmental Services is reporting a potential £1m overspend on building
repair and maintenance urgent works. In previous years this has been
absorbed by deferring planned repair and maintenance works. However,
this year - as outlined to and with the tacit endorsement of Operations
Sub-Committee on 22 March 2001 - WS Atkins have been instructed to complete
all planned maintenance work.
- Environmental
Services are due to review the position on planned maintenance on Monday
10 December, and an oral update will be provided to the Executive.
- The Director of
Environmental Services indicated at the October Operations Sub-Committee
his intention to bring forward proposals to Executive on how he could
fund the potential overspend from within the total funding available
to Environmental Services. The latest estimated carry forward reserves
are £0.833m in Environmental and £0.110m on Property Services within
the overall Operations figure which would almost cover the potential
£1m overspend on repair and maintenance. The Executive are asked to
recommend Council to approve a virement of up to £1m for urgent
repair and maintenance works to be funded from budgets controlled by
Environmental Services. This will not be repaid in 2002/03.
Impact on County Fund
Balance
- The District Auditor
has been consulted about the estimated position on the Council’s reserves.
His view is that the Social Services overspending in 2001/02 should
be met from balances when drawing up the final accounts. The City Schools
shortfall can be shown against the Committee Carry Forward Reserves
as the shortfall is planned and the schedule for repayments has been
identified. Overall, he is content with the proposed arrangements. However,
as referred to already the detailed compilation of the year end accounts
will need careful assessment.
- In 2002/03 balances
will be restored to £4.5m through a budget contribution of £1.5m and
the Social Services Carry Forward Reserve coming back into balance and
no longer being a draw down on balances. We will need to satisfy ourselves
in drawing up the budget for next year that this will actually be achieved.
RECOMMENDATION
- The Executive
is RECOMMENDED to RECOMMEND Council to approve a virement of up to £1m
for urgent building repair and maintenance works to be funded from other
budgets controlled by Environmental Services.
CHRIS
GRAY
Director for Business Support and County Treasurer
DAVID
YOUNG
Director of Environmental Services
Background
Papers: Nil
Contact
Officer: Mike Petty, Tel Oxford 815622
7
December 2001
Back
to TOP
|