Meeting documents

The Executive
Tuesday, 19 April 2005

ÐÏࡱá>þÿ TþÿÿÿþÿÿÿSÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ |'ÍÉ@á°Áâ\pLinda Maitland B°aÀ=œ¯¼=hK¨*‹8X@"·Ú1ÈÿArial1ÈÿArial1ÈÿArial1ÈÿArial1Èÿ¼Arial1 ÿArial1Èÿ¼Arial1ȐArial1ÈÿArial1 Q¼Tahoma1 QTahoma1È Arial1È$Arial"£"#,##0;\-"£"#,##0"£"#,##0;[Red]\-"£"#,##0"£"#,##0.00;\-"£"#,##0.00#"£"#,##0.00;[Red]\-"£"#,##0.005*0_-"£"* #,##0_-;\-"£"* #,##0_-;_-"£"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"£"* #,##0.00_-;\-"£"* #,##0.00_-;_-"£"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-¤"£"#,##0_);\("£"#,##0\)!¥"£"#,##0_);[Red]\("£"#,##0\)"¦"£"#,##0.00_);\("£"#,##0.00\)'§""£"#,##0.00_);[Red]\("£"#,##0.00\)7¨2_("£"* #,##0_);_("£"* \(#,##0\);_("£"* "-"_);_(@_).©)_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?ª:_("£"* #,##0.00_);_("£"* \(#,##0.00\);_("£"* "-"??_);_(@_)6«1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_)¬ 0.0000000­ 0.00000000® 0.000000000¯ 0.0000000000° 0.00000000000±0.000000000000²0.0000000000000³0.00000000000000´0.000000000000000µ0.0000000000000000¶0.00000000000000000 ·#,##0.0¸0.0 ¹0.0002º-_-* #,##0.0_-;\-* #,##0.0_-;_-* "-"??_-;_-@_-.»)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-àõÿ À àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ à À à+õÿ øÀ à)õÿ øÀ à,õÿ øÀ à*õÿ øÀ à ôÿôÀ à ôÿôÀ à õÿ øÀ à À à (@ @À à"8@ @À à (@ À à"8@ À à "8@ À à @ À à @ À à (@ À à"8@ À à"8 À à "8 À à  À à"8 À à @@À à @À à (@À à  @À à @ À à  À à (@ À à @À à À à  À à @ @À à% $@ À à% $ À à 8@ À àÀ à 0@ À à0@ À à% À à À à (@ @ À à0@ À à0@À à0À àÀ à% ,@ @ À à @ @ À à% $@ @ À à1 À à% "<@ @À à% "<@ À à% "4@ À à% "4@ À à% ,@ À à $@ À àpÀ à% d@ À à(0@ À à¶ À à (À à0À à ,@ À à `@ À à d@ À à  l@ À à"À à $À à% $À ๠$À à 8@ À à(0@ À à(À à»4@ À à» 4@ À à8@À à 8À à8 À à"0@ À à4@ À à%#4@ À à `À à  (À à 8 À à0@ À à0 À à4 À à  hÀ à% $@ À à (@@À à% $@ @À à(0@ @À “€ÿ“€ÿ“€ÿ“€ÿ“€ ÿ“€ÿ“€ÿ“€ÿ`…‚Summary…t: Variations…±`Total scheme variances…tlCapital ReceiptsŒ,®  ;  ;m  ;ÿÁÁ`iëzðrð8  3 𿁠À@@ñ  ÷ü '6Capital Programme Monthly Financial Monitoring 2004/05Capital Programme ReferenceProjectForecast£000TotalsOriginalCostTotalSchemeVariance DirectorateLearning & CultureSocial & Health CareEnvironment & EconomyCommunity SafetyResources & CDCReviewMayJuneJulyAugust SeptemberOctoberNovemberDecemberJanuaryFebruaryMarchRevisions to Scheme CostsSlippage on Existing Schemes Sub-totalDetails Education City Schools Cultural ServicesCommentsTotal Scheme Variations Cumulative5Capital Receipts Monthly Financial Monitoring 2004/05Receipts Less DfES General HOPSAdditional Schemes Minor Works Expenditureto DateTo DateMonthlyL51-Other variations - total for minor variations Major SchemesStructural MaintenanceSustainable TransportCommunity Safety Casualty Reduction Oxford ITS Banbury ITS Bicester ITS Abingdon ITS Witney ITS Henley ITS Didcot ITS February 2004@Variations from programme reported in the 2004/05 January ReviewBanbury Hennef Way8Scheme costs slipped to 2005/06 Final claim to be agreedScheme costs slipped to 2005/06BSome areas are behind programme and will be implemented in 2005/06 Burford Downs Rd signal junctionScheme slipped to 2005/06L6ED561 Sonning CommonL9ED579 Abingdon, CarswellL10ED583 Matthew ArnoldL11ED596 Henley, BadgemoreL12ED572 Oxford, BartlemasL17ED457 Abingdon, CaldecottL18!ED490 Wantage Schools Unification5Dispute on cost of work carried out plus legal costs.L21ED562 Bicester, BrooksideL22ED590 Witney, Queens DykeL25ED606 Oxford, Harlow CentreL27ED587 WatchfieldL29ED609 FaringdonL36ED605 South StokeCity RetentionsPrimary SchoolsSecondary SchoolsLand%Planning Applications & DisbursementsL3ED452 Witney, Madley BrookL5ED594 Witney, Wood GreenDelays in contract start.L7ED565 ShrivenhamL19ED559 Abingdon, ThamesideDelays on site-now complete.L28 ED604 BurfordL31ED611 Cumnor, Matthew ArnoldL32ED612 Cumnor, Matthew Arnold@Delays in contract start as lowest bidder went into liquidation.L34ED534 Oxford, St Frances Now on site.L38ED614 Wallingford, St Johns#Delays in completion, now complete.L41ED588 Botley, Elms Road Nursery5Delay due to legal problems on land disposal element.L43%ED498 Witney, Springfield (Secondary)Delay in start, now on site.L44 ED500 BensonMDelays in contract start, on site delays as contractor went into liquidation.L45ED592 Banbury, Orchard Fields&Delays in finalising legal agreements.L46ED608 FritwellL47ED617 Banbury, Frank Wise!Problems with contactors on site.L1ED601 Orchard Meadow Delayed start, now on site.CSIT Strategy - Grant FundingWallingford Day Centre$Office Accomodation - Foxcombe CourtHOPSOpportunity Purchase Fund"Ambulance Stations Funded from OPFÿ¢Ý ]ŒÅô(W¼K²á=lÄó耯 ;²áL¾í3bð á ¬Û P |'ÍÉ@  %w5  dü©ñÒMbP?_*+‚€%ÿÁ)&&CEX5 - page &P &R&"Arial,Bold"Annex 6 &L&8&Fƒ„M–\\TREAS-SERVER2\CE-COMSERV-LJ40ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62 †xœeÉJA†ÿ¿{’vIÜÀDDqpC=ø ŒBÞ@<\ UC&‚!¸ä¨/ú0â[ø&ÞÜ{ëðU÷ÕWÿ/Cr‡¾5Ár áfc·­­NXÛ?hœ4Û1\\1¥&Ú&‰Î±g(}ì9Ê4¥nt‰Ò¡ÌSV(‹Ôeú‘.+péltN9£^Q®ýÍg*ƒ¬ñ¶ŸÛÐgÈ'ZoÈ õúù‚ŽS*”*%¤NЖ¹¢ŽP‡i×xYRgd–î>ûédÆ©ŒOð,Öà§nVO^¹¾ý« ¹¾Ëµî£°ëÜ2¶æm0•u–¡”AJÉç¬fKÓù}ø7M®?¿¡" [€XXà?à?U} ’€} m€} ’€} ¶€} ’€} I€} Û€} ¶ €} I €} €ÿÿÿÿÿÿÿÿ ÿ ÿ ÿ ÿ ÿÿÿÿÿÿÿÿ€7ÿ@ÿÿÿÿý ¾ý @B¾¾Q¾ý ý ý ý ý ý ý ý ý  ý  ý  ý  ý  ý 3ý 0ý (ý  ý ý ý ý ý ý ý ý ý  ý  ý  ý  ý  ý ý 1ý Qý  ¾ $ ý   ý  Q¾(! ý ý ý ý ý "ý ý ý ý ý ý ý ý ý ý ý ¾( #ý ¾& 0000100000000000ý #½ 0@êÝ@0@Vä@F@å@¾ 01½0 0xä@FÀ®ä@F@Øä@FÀ(å@FÀ(å@F ã@Fà6á@  0 0t­Àÿ ¼  LþÀLýÀ~ F€ Ü@! 0²@ ÿ D ÀD Àý $½ 0Œ¬@0‡¶@Fĸ@¾ 01½0 0θ@Fθ@Fθ@F¸@F¸@F¸@FЭ@  0 0f¢À ÿ  F 0@d@ ÿ ¼  LüÀLñÀý %½0¸•@0t–@Fx–@¾ 01½00ð›@Oð›@Oð›@F0“@F0“@F0“@F¤’@  00€AÀ ÿ ~ FPy@0 hÀÿ ý ½0³@H?·@1W¸@¾ 01½0W¸@0¸@0÷°@ÿ½ 0÷°@HX­@ # 0n¬@ÿ D ÀM(~  0t¯@ 000x@ÿ ~ 0LŸ@0@ŠÀ ÿ ý ½_ à@0@ëâ@1@á@¾ 01½0 á@0à=á@0 à@ÿí„~  0€»ß@ 0Íß@ÿl~Ƚ 0€Àß@0@%Þ@  00´™Àÿ ~ 0Ñ@0°§Àÿ ý ½0àg@0ð{@0ð{@¾ 01½00ð{@0ð{@0À~@0€n@0€n@0f@0€b@  00<Àÿ ~ 0€T@0€EÀÿ ý ~ 08€@%H@ÿó ›½F0Ìš@ÿ0ó ›½,¾ 01½00š@00š@00š@00š@  HX£@ ÿŒ ~  0X£@ 0¡@þ¬ , 00ÀrÀÿ )0š™™™™¦@ÿÍÌÌÌÌî¥@ÍÌÌÌÌÌ!@0ä™@ÿ ¾(0000100000000000ý 8#= Yò@00ý % ÀÀ=àf÷@ÿ¼ -öÿÿÿÀÀ=ðB÷@ÿ=ÿ=ÿ=PÍö@ÿ=øö@ÿ=€Nö@ ÿ = Ùõ@ ÿ =Ðêõ@ ÿ =ÐÎô@ ÿ =°êò@ ÿ =ÿ#=B¾Àÿ % ÀÀ#=š™™™ ]é@ ÿ % ÀÀ=2¢@ÿ6Q 66666×6µà &êøj,ê,8áׄ,1 ì¼ð<ðð$ð( ð ððl¢ ð s ð*€´!g¿  ¿À@ÿ¿ð @Ó Àð]`´!g|Áì ð¶ìxðx¢ ð “ ð6€"g¿XPƒP¿?¿ ðüi-Äð]4@"gÌÁ Ý2•«kôsD—c¯,‰µçDXì ð¶$<%Chapple: Different from July return < 0 ‘$ìxðx¢ ð “ ð6€|"g¿XPƒP¿?¿ ðüi-Äð]4@|"gTÁ ·»B.4Nú(Å(úXì ð¶#<$Chapple: Different from May Annexes< 0 “#àzìxðx¢ ð “ ð6€à"g¿XPƒP¿?¿ ð ðiðÄð]4@à"gìÁ y RiûîH’i‘„ K!Xì ð¶<Chapple: Figure not from TP< 0 dChappleChapple Chapple>¶@ï7 |'ÍÉ@  n@I¬QÝ[`  dü©ñÒMbP?_*+‚€%ÿÁ6(%&CEX5 - page &P&R&"Arial,Bold"Annex 7 &L&8&Fƒ„M–\\TREAS-SERVER2\CE-COMSERV-LJ40ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62 †xœeÉJA†ÿ¿{’vIÜÀDDqpC=ø ŒBÞ@<\ UC&‚!¸ä¨/ú0â[ø&ÞÜ{ëðU÷ÕWÿ/Cr‡¾5Ár áfc·­­NXÛ?hœ4Û1\\1¥&Ú&‰Î±g(}ì9Ê4¥nt‰Ò¡ÌSV(‹Ôeú‘.+péltN9£^Q®ýÍg*ƒ¬ñ¶ŸÛÐgÈ'ZoÈ õúù‚ŽS*”*%¤NЖ¹¢ŽP‡i×xYRgd–î>ûédÆ©ŒOð,Öà§nVO^¹¾ý« ¹¾Ëµî£°ëÜ2¶æm0•u–¡”AJÉç¬fKÓù}ø7M®?¿¡" dXXà?à?U} $} I} } ’)} ¶ 6} I:Wnÿÿÿÿÿÿÿÿÿ ÿ ÿ ÿ ÿ ÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿý Cý ¾%,(A/ý &ý -"#ý Bý &ý  ¾).*C¾&-#Dý '.¾-#0¾'-#0¾ &¾ # ý '!¾ -## Mkÿ % ÀÀ ¾ &-#0 ý '¾ -#0¾ '-#0¾ NZ¾ [P¾ NZý -¾ [Pý ]J¾ &-ý -K~ F4ÀIý ]L¾ &-ý -M~ F @Iý ]N¾ &-ý -O~ F"@ý ]P¾ &-ý `Q~ F@ý ]R¾ &-ý `S~ F7Àý ]T¾ &-ý `U~ FQ@ý ]V¾ &-ý GW~ FPv@ý Xý ]Y¾ &-ý GZ~ ^7@ý ][¾ &-ý ;\~ ^ÀIý ]]¾ &-ý G^~ F@Iý ]_¾ &-ý ``~ ^$ÀIý ]a¾ &-ý `b~ ^@ý ]c¾ &-ý Gd~ ^&@¾]&--F¾]&--Fý ]e¾ &-ý -f~ Fð‚À×D}l "L"*W*,BBBBBBFBBBBBB ÿ!ÿ"ÿ#ÿ$ÿ%ÿ&ÿ'ÿ(ÿ)ÿ*ÿ+ÿ,ÿ-ÿ.ÿ/ÿ0ÿ1ÿ2ÿ3ÿ4ÿ5ÿ6ÿ7ÿ8@9ÿ:ÿ;ÿ<ÿ=ÿ>ÿ?ÿý ]e¾ &-ý -g~ F@ ý !]e¾ !&-ý !-h~ !F@!¾"]&--F¾#]&-;^I¾ $]&-ý $;5¾ $^I¾%]&-;^Iý &]4¾ &&-ý &;/'&^CÀ4ÿ€SÀ &I¾']&-;^Iý (]e¾ (&-ý (;/~ (^HÀ(Iý )]e)&ý )`i~ )F9À)Iý *]e¾ *&-ý *;j~ *^ð?*I¾+NZ[\P¾ ,NZý ,`¾ ,\P¾-NZ`\P¾ .NZý .¾ .\P¾ /NZý /bš~ /P8„@/¾ 0NZ¾ 0bP¾ 1'ý 1-¾ 1-0¾ 2'-ý 2-›~ 20ÀrÀý 2œ¾3NZ[\P4ý 4'!¾ 4-##4E€Q@ ÿ % 3ÀÀ^@4I¾5).*gV6/ý 6h ¾6,(ij¾7'-#0I¾ 8'ý 8a¾ 8#0I¾ 9N'ý 9`D~ 9F ‚Àý 9E¾ :N'ý :-6~ :O`jÀý :E¾ ;N'ý ;-7~ ;O€T@ý ;F¾ <N'ý <-8~ <O`bÀý <F¾ =N'ý =`9~ =O;@ý =F¾ >N'ý >`:~ >O0tÀý >G¾ ?N'ý ?`;~ ?OÀWÀý ?F×D\lBB,_B>B,,4,:W*,888888@ÿAÿBÿCÿDÿEÿFÿGÿHÿIÿJÿKÿLÿMÿNÿOÿPÿQÿRÿSÿTÿUÿ€<VÿWÿXÿYÿZþ€<[ÿ\ÿ]ÿ^ÿ_ÿ¾ @N'ý @`<~ @Oð?ý @F¾ AN'ý A`=~ AO@ý AF¾ BN'ý B`>~ BOGÀý BF¾ CN'ý C[?~ CPXÀý CF¾ DN'[ý DbH~ DPÀbÀý DI¾ EN'ý E[@~ EPÀPÀý EF¾ FN'ý F[A~ FP:Àý FF¾ G'¾ G`F¾ H'ý H¾ H`F¾ I'ý If—~ IF€KÀI¾ J'ý J`˜~ JF@`ÀJ¾ K'ý K`/~ KF9ÀK¾ L'ý L`™~ LFIÀL¾ M'¾ M`F¾ N'ý N-¾ N`Fý O]k¾ O&-ý O-l~ OF€NÀOý P]m¾ P&-ý P-n~ PFiÀý PIoý Q]p¾ Q&-ý Q`q~ QF>ÀQIý R]r¾ R&-ý R`s~ RFIÀý RItý S]u¾ S&-ý S`v~ SF0@SIý T]w¾ T&-ý T-x~ TFàrÀTIý Ucy¾ U:;ý Udz~ U^0}Àý U5{ý V]|¾ V&-ý V`}~ VFÀ_Àý VI~ý W]¾ W&-ý W`€~ WFNÀý WIý X]‚¾ X&-ý X-ƒ~ XFYÀý XI„ý Y]…¾ Y&-ý Y`†#YF@pÀ&ÿ iÀ<ý YI‡ý Zcˆ¾ Z:;ý Zd‰~ Z^qÀý Z5Šý []‹¾ [&-ý [`Œ~ [F ŒÀý [Iý \]޾ \&-ý \`~ \FðuÀý \Iý ]]¾ ]&-ý ]`‘~ ]F€\Àý ]I’¾^]&--Fý _]“¾ _&-ý _`f~ _F fÀ_×Dé l8888:88,4444,BFBFBBFFFF_FFFF`ÿaÿbÿcÿdÿeÿfÿgÿhÿiÿjÿkÿlÿmÿý `]4¾ `&-ý ``/~ `Fà…À`¾a]&--F¾b]&--Fý c]e¾ c&-ý c-”~ cF¬Àý c•ý d]ed&ý d`/3dFHƒÀYþÀdÀd2ú#d¾ e]&¾ eG^ý f]–¾ f&-~ fF€AÀf¾g]&--F¾ h]&ý h`¾ h-F¾ i]&`ý i`/~ iF<Ài¾j]&``Fký k'!¾ k-##kEˆ¾Àmÿ %6jÀÀkI¾l&-#0Imý m+ ¾ m.*)m=B¾ÀIý$ À$4À$kÀBmV× ÝBFg4,6WìPðH ðð0ð( ð ð>¶0@<d444ï7 |'ÍÉ@ 8f³k  dü©ñÒMbP?_*+‚€%ÿÁ(%&CEX5 - page &P&R&"Arial,Bold"Annex 8 &L&8&Fƒ„M–\\TREAS-SERVER2\CE-COMSERV-LJ40ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62 †xœeÉJA†ë›IÒ.‰˜ˆ(n¨_ÁƒQÈx‚ ¢¡*d"Ä%G=xч_ÂWñæîØ3h¬ÃWÝTÿ]qü¿ä€m|kÐw˜D›õ¶µ:Quo¿~ÜhÇâò â )-] | IlŽn€öÑuè4Z l í óè ºˆ-ãGN)‹»Hg›çèv…^û›Ï4rY?äQ´{ý”Ö›è‡è ö"ö.ú%6Ž–Ñ a„%vE‡°l˜pË¢¹@gq÷Ù?'3Ne|ÏòS7«¿'¯s=}ûWç{ú®§ýs¯2*á:[AXõhnÊ%±t-úœ•l¥#œ_χ`?Ì¡" QXXà?à?U} I(} I } I } I } ¶} ¶ÿÿÿÿÿÿÿÿ ÿ ÿ ÿ þ€< ÿÿÿÿÿÿÿÿÿÿÿý ¾ ý '¾ ¾ ¾ ý ý ý ý  ¾ /--ý ý ý ý  ý  ý &¾ KKý ý  ý  ý  ¾ --¾--¾ ý ý ý ¾ --¾ --¾ 5555Iý cVý :W½ ^P¦@e©@% ^Pv@ üD ÀD À0ý 5X¾ GXXXI¾23YYY5LL¾9UXXX5¾23YYY5LL¾99XXXI¾234445LL¾))*-LLLLL×2¸RbRHi ìPðH0ð ð0ð( ð ð >¶@<dï7 |'ÍÉ@ +rف  dü©ñÒMbP?_*+‚€%ÿÁ(%&CEX5 - page &P&R&"Arial,Bold"Annex 9 &L&8&Fƒ„&üý~¿ßïç?'üý~¿ßïç?(àï÷ûý~ï?)àï÷ûý~ï?M–\\TREAS-SERVER2\CE-COMSERV-LJ40ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62 †xœeÉJA†ÿ¿{’vIÜÀDDqpC=ø ŒBÞ@<\ UC&‚!¸ä¨/ú0â[ø&ÞÜ{ëðU÷ÕWÿ/Cr‡¾5Ár áfc·­­NXÛ?hœ4Û1\\1¥&Ú&‰Î±g(}ì9Ê4¥nt‰Ò¡ÌSV(‹Ôeú‘.+péltN9£^Q®ýÍg*ƒ¬ñ¶ŸÛÐgÈ'ZoÈ õúù‚ŽS*”*%¤NЖ¹¢ŽP‡i×xYRgd–î>ûédÆ©ŒOð,Öà§nVO^¹¾ý« ¹¾Ëµî£°ëÜ2¶æm0•u–¡”AJÉç¬fKÓù}ø7M®?¿¡" 8XX ƒÁ`à? ƒÁ`à?U} ’} m}  } I } ¶ } Û } I } } ’} Iÿÿÿÿÿÿÿÿ ÿ ÿ ÿ ÿ ÿÿÿÿÿÿÿÿÿÿÿÿý )¾ ý ý ý ý ý ý ý ý ý  ý  ý  ý  *ý  3ý (ý  ý ý ý ý ý ý ý ý ý  ý  ý  ý  2ý  ý ý  *¾ ý  ý  ¾$ý ý ý ý ý ý ý ý ý  ý  ý  ý  ý  ý ¾$ý ¾"0000000000000ý #½B 0à¨@0H¨@6Щ@0˜«@0˜«@0˜«@0˜«@0¯@0H°@0\‘@ ¾ 00 ! 0â§@ ÿ D ÀD À! 02 À ÿ D ÀD À¾ RSTý $½B 0Hœ@0£@0£@00¯@00¯@00¯@00¯@0ª@0ª@0ª@ ¾ 00  0 ÿ ¼  LüÀLýÀ 0ô—@ ÿ ¼  LüÀLóÀ¾ --Tý +½B 0пÀ0˜¿À0˜¿À0.ÁÀ0.ÁÀ0.ÁÀ0.ÁÀ0ÁÀ00 ¾ 00  0 ÿ  0п@ ÿ ¾ --Tý %½B 0=@0=@6=@0=@0=@0=@0=@0=@0<@0<@ ¾ 00  0 ÿ  0ð¿ ÿ ¾ RSTý ¾ 00¾ 000000000  0 ÿ  0 ÿ ¾ --Tý ,~ 0b¬@0š¥@ÿ  DÀ½66.¤@04¤@04¤@04¤@04¤@0œ@0Ô“@0Tœ@ ¾  00  0À ÿ 0pœÀ ÿ ¾ RSTý -½0™@0™@H0¾00000000  0ÿ 0™À ÿ ¾ --Tý ½B0 @0ˆ€@6h€@0Ð~@0Ð~@0Ð~@0Ð~@0À~@0 k@0 Œ@ ¾  00  0X…Àÿ 0 x@ ÿ ¾ RSTý ½B0p‡@0€†@6؃@0؃@0؃@0؃@0؃@0ȍ@0@@0–@ ¾  00  0ðyÀÿ 0È„@ ÿ ¾ RSTý 0€F@ÿ.0P‹@ÿk½66‹@0 ‹@0 ‹@0 ‹@0 ‹@0(‹@0X™@0¸Š@ ¾  00  0ø‡@ÿ 0P‰@ þ ¾ RST¾$00000000000000¾ ---ý >?ªª@00ý¼ -óÿÿÿÀÀ?¯@ÿ?ú¡@ÿ?ª@ÿ?ª@ÿ?ª@ÿ?ª@ÿ?²¥@ ÿ ?€¿Æ@ ÿ ?€|Â@ ÿ# ?ÿ % À À# ? ÿ % À À ? ¡@ÿ#?¤·@ÿ %ÀÀ¾ SS-¾ ---6¾ ---6¾  JJ×4öÌÎÒT(Î(4¼â°°†Õ˜°°æ8 ì¼ð$@ðð ð( ð ððl¢ ð s ð*€üg¿  ¿À@ÿ¿ð 0 °<ð]`ügÌÁì ð¶ìxðx¢ ð “ ð6€ zg¿XPƒP¿?¿ ðÛiÄð]4@ zgÁ “B^7Ü×F«Œ¡P+}zXì ð¶ <!StephanieSkivington: -1 rounding< x B @ìlðl¢ ð s ð*€ðzg¿  ¿À@ÿ¿ð  K<ð]`ðzglÁì ð¶ìlðl¢ ð s ð*€@{g¿  ¿À@ÿ¿ð  K<ð]`@{gÁì ð¶StephanieSkivington>¶@<dï7 þÿà…ŸòùOh«‘+'³Ù0¸HPdt Œ ˜ ¤°ä Mike_PettycarhuetMicrosoft Excel@x¶í<Å@€˜NüÃ@ÏW<ÅþÿÕÍÕœ.“—+,ù®0 PX| „Œ”œ ¤ ÷äOxfordshire County Councila2 Summary VariationsTotal scheme variancesCapital Receipts  Worksheets  !"#$%&'()*+,-./0123456789:;<=>?@ABþÿÿÿDEFGHIJþÿÿÿLMNOPQRþÿÿÿýÿÿÿþÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿRoot Entryÿÿÿÿÿÿÿÿ ÀFjíj?ÅþÿÿÿWorkbookÿÿÿÿÿÿÿÿÿÿÿÿâ…SummaryInformation(ÿÿÿÿCDocumentSummaryInformation8ÿÿÿÿÿÿÿÿÿÿÿÿK