Return
to Agenda
ITEM CA5
CABINET
- 7 FEBRUARY 2006
CAPITAL
PROGRAMME 2006/07 TO 2008/09
Report by
Head of Finance & Procurement
Introduction
- This report updates
and rolls forward the Capital Programme for the period 2006/07 to 2008/09,
taking in the additions identified at the Cabinet’s meeting on 17 January.
The programme is required to be approved by Council on 14 February alongside
the revenue budget. The draft updated programme is in a separate booklet,
published together with the agenda. (This is expected to be further
amended for distribution with the Council agenda by 3 February; the
present draft is therefore circulated to Cabinet Members only, but copies
are in the Members’ Resource Centre and are available for public inspection.)
(Capital Programme 2005/06 - 2008/09 - download
as .xls file)
- Some details of
the capital settlements from Government departments were reported to
Cabinet on 20 December 2005. Since then further changes have been notified:
- Education
The DfES have announced that the capital allocations for 2006/07
and 2007/08 for schools will be delivered as part capital grant and
part supported capital expenditure. The Council will also receive
capital grants for Surestart of £4.697m in 2006/07 and £4.385m in
2007/08. Devolved formula capital allocations have been amended to
reflect updated pupil numbers.
- Transport
It is anticipated that a further £0.65m of supported capital expenditure
in 2006/07 for transport will be announced shortly. This is expected
to be for expenditure on detrunked roads. The programme has been adjusted
accordingly. The Transport settlement has given figures for five years
to 2010/11.
- The full details
of the announcements are shown in Annex
1.
Available
Capital Finance
- The capital programme
for 2005/06 to 2009/10 is analysed below:
|
2005/06
|
2006/07
|
2007/08
|
2008/09
|
2009/10
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
Spending
|
|
|
|
|
|
Children,
Young People & Families
|
40.8
|
68.9
|
56.2
|
6.2
|
|
Social
& Community Services
|
5.1
|
7.1
|
1.3
|
|
|
Environment
& Economy
|
38.0
|
38.7
|
25.9
|
28.7
|
23.9
|
Community
Safety
|
0.6
|
0.4
|
0.2
|
|
|
Corporate
Governance
|
3.1
|
6.1
|
5.3
|
5.4
|
5.0
|
Property
Client Fees
|
0.6
|
0.6
|
0.6
|
0.6
|
|
Repayment
to DfES
|
|
8.8
|
|
|
|
HOPS
Switch
|
2.1
|
2.9
|
|
|
|
Other
|
0.1
|
|
0.1
|
|
|
Total
Spending
|
90.4
|
133.5
|
89.6
|
40.9
|
28.9
|
|
|
|
|
|
|
Funded
by
|
|
|
|
|
|
Borrowing
|
54.6
|
45.5
|
35.4
|
22.7
|
21
|
Grant
& Contributions
|
38
|
50.3
|
34.9
|
17.3
|
7.9
|
Capital
Receipts
|
12.2
|
15.1
|
7
|
0.8
|
|
Revenue
|
2.4
|
0.8
|
|
|
|
Capital
Reserve
|
3.5
|
|
|
|
|
Capital
Receipts Unapplied
|
16.1
|
|
|
|
|
Total
Funding
|
126.8
|
111.7
|
77.3
|
40.8
|
28.9
|
|
|
|
|
|
|
Surplus/Deficit
( - )
|
36.4
|
-21.8
|
-12.3
|
-0.1
|
0.0
|
|
|
|
|
|
|
Cumulative
Surplus
|
36.4
|
14.6
|
2.3
|
2.2
|
2.2
|
- The Capital Programme
shows a surplus of £36.4m in 2005/06 reducing to £2.2m by the end of
2008/09 as capital resources are used up over the period of the programme.
£2.2m therefore represents the uncommitted resources currently available
to allocate.
- The surplus in
2005/06 has increased, mainly as a result of slippage on the capital
programme and the deferral of the repayment to the DfES of £8.8m until
2006/07. There is no loss of available resources as a result of this
change.
- We are still awaiting
a response from the DfES confirming the amount of the repayment arising
from surplus receipts on the City Schools reorganisation project.
- The Service and
Financial Planning Report to Cabinet on 17 January indicated that there
was likely to be a capital programme surplus of £0.8m by the end of
2008/09. The increase to £2.2m is explained in the following paragraphs.
- As part of the
capital settlement the government announced that capital funding for
Mental Health Services previously provided as capital grant will now
be provided as supported borrowing approval. This accounts for £0.2m
per year for 2006/07 to 2008/09, £0.6m in total.
- An additional
capital receipt of £0.3m is anticipated from the sale of a surplus highways
depot. There are significant pressures for capital works at some of
the Council’s depots. These will be considered against the available
capital resources, along with all the other capital spending pressures,
by the Capital Steering Group at their next meeting in March. Recommendations
will then come forward to the Cabinet.
- The report to
Cabinet on 17 January identified revenue budget pressures which are
proposed to be met from the capital programme. At that point it was
anticipated that £2.245m would fall on the schools capital programme
and £0.307m on the other services. Further work has identified that
the charges will now be £2.429m on the schools programme and £0.123m
to other services. The impact of this level of charge to the schools
programme is currently being worked on and will be reported to the Cabinet
once this has been reviewed.
- The Council needs
to reserve part of the surplus (£0.4m) for commitments made against
previous capital receipts, leaving £1.8m unallocated (£2.2m-£0.4m).
Impact
of Provisional Local Government Finance Settlement
- Following the
announcement of the Provisional Local Government Finance Settlement
on 5 December, Oxfordshire County Council is a "floor" authority, as
is every County Council in the South East. This means that the Council
has received temporary protection from formula changes that would otherwise
have reduced our level of Revenue Support Grant even further. It appears
that one of the results of being a "floor authority" is that what is
termed "supported borrowing" will not be supported through Revenue Support
Grant for as long as the Council is at "floor". This means that repayment
costs will be a charge to the council taxpayer and not supported by
central government grant. Given the size of our capital programme in
schools and transport, the Council needs to reassess the implications
of continuing to maximise its borrowing allocations to enable Cabinet
to determine whether they should be taken up wholly, partly or not at
all in later years. While it is appreciated that this will have severe
implications for the County’s infrastructure needs, the revenue costs
of unsupported borrowings could have a serious impact on future levels
of council tax.
- Officers will
report further on this issue to a future meeting of the Cabinet.
Budget
Proposals 2006/07
- The Cabinet is
proposing as part of the Council’s revenue budget for 2006/07 that a
one-off contribution be made to the capital programme for "non-schools
and transport", to be allocated by the Cabinet to the highest priority
capital projects awaiting funding, having taken advice from the Capital
Steering Group and the Director for Resources.
- It is recommended
that the Capital Steering Group be asked to consider this additional
resource in the context of the unallocated resources of £2.2m identified
in paragraph 5, subject to leaving a residual balance available for
any future urgent capital projects that come forward during the period
2006/07 to 2008/09, and to bring a prioritised list of capital bids
back to Cabinet in due course for approval and further recommendation
to Council.
Prudential
Borrowing
- A sum of £0.250m
has been added to the capital programme for 2006/07 for Energy Conservation
measures to be funded by Prudential Borrowing in line with the decisions
in principle of the Executive in April 2005. The borrowing costs will
be recovered by contributions from establishments benefiting from the
work.
Capital
Receipts
- The capital receipts
available to fund the capital programme have been updated as part of
the programme review. Included within the proposed receipts is a sum
of £0.9m required to fund Time to Change in 2006/07. As yet no capital
receipt has been identified to fund the costs.
External
Cash Managers
- Interviews have
taken place with prospective organisations to manage a part of the Council’s
cash balances as indicated in the Treasury Management Strategy agreed
by Cabinet on 17 January for presentation to the Council for approval.
It has been decided to appoint Scottish Widows Investment Partnership
and Investec Asset Management to each manage, initially, £10m on behalf
of the Council.
- The benchmarks
for the individual managers have still to be agreed. One manager will
be asked to adopt a more aggressive benchmark than the other. The intention
will be for the external managers to outperform the returns achieved
by the in-house investment over a three-year period.
Borrowing
Strategy 2005/06
- The Council agreed
the Borrowing Strategy for 2005/06 at its meeting in February 2005.
We have now taken almost all the approved borrowing for 2005/06. However
we now want to review that position as from 7 December 2005 the Public
Works Loan Board have extended the maximum period for which local authorities
can borrow from 30 years to 50 years.
- This resulted
from the Government issuing 50-year gilts in September. Pension funds
have been buying these gilts, heavily forcing down yields. The 50-year
PWLB rate was announced on 7 December at 4.2%. This has now fallen to
3.7%. It is proposed that advantage should be taken of the current very
low borrowing rates by taking part of our borrowing for 2006/07 in 2005/06,
to a maximum of £10m. Council will need to agree this change as it falls
outside the approved borrowing strategy for the current year.
Conclusion
- The capital programme
is in surplus at the end of 2008/09 by £2.2m. A further sum has been
identified in the Cabinet’s budget proposals for 2006/07. This further
allocation is available to fund the Council’s highest capital priorities.
It is recommended that the Capital Steering Group consider the Council’s
capital investment needs to achieve strategic priorities and recommend
to the Cabinet how these needs should be addressed given the available
funding.
RECOMMENDATIONS
- The Cabinet
is RECOMMENDED to:
(a)
approve the updated capital programme for submission to the
Council for approval subject to:
(1)
addition of the revenue contribution for non-schools and transport
capital expenditure when finally ascertained;
(2)
the Capital Steering Group being asked to make recommendations
to a future meeting of the Cabinet as to which highest priority
capital projects should be recommended to Council for inclusion
in the capital programme in line with the available resources;
(b)
recommend the Council to agree to the use of forward borrowing
for 2006/07 in 2005/06 up to a maximum of £10m;
(c)
ask officers to report back to Cabinet on the implications of
continuing to maximise its borrowing allocations in the light
of the removal of supported borrowing under the changed revenue
support grant arrangements.
SUE
SCANE
Head of Finance
& Procurement
Background
papers: Nil
Contact
Officer:
Mike Petty, Strategic Financial Manager (Capital & Treasury) Tel 01865
815622
January
2006
Return
to TOP
|