Meeting documents

Cabinet
Tuesday, 19 September 2006

ÐÏࡱá>þÿ žþÿÿÿþÿÿÿœÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿ (.ÍÉ€á°Áâ\pLinda Maitlandices B°aÀ=º ThisWorkbookœ¯¼=xxX/ƒ"8ê@"·Ú1ÈÿArial1ÈÿArial1ÈÿArial1ÈÿArial1Èÿ¼Arial1ÈÿArial1Èÿ¼Arial1Èÿ¼Arial1È Arial1È$Arial1.ÈÿTimes New Roman"£"#,##0;\-"£"#,##0"£"#,##0;[Red]\-"£"#,##0"£"#,##0.00;\-"£"#,##0.00#"£"#,##0.00;[Red]\-"£"#,##0.005*0_-"£"* #,##0_-;\-"£"* #,##0_-;_-"£"* "-"_-;_-@_-,)'_-* #,##0_-;\-* #,##0_-;_-* "-"_-;_-@_-=,8_-"£"* #,##0.00_-;\-"£"* #,##0.00_-;_-"£"* "-"??_-;_-@_-4+/_-* #,##0.00_-;\-* #,##0.00_-;_-* "-"??_-;_-@_-.¤)_-* #,##0_-;\-* #,##0_-;_-* "-"??_-;_-@_-¥#,##0.0;[Red]\-#,##0.0¦#,##0_ ;[Red]\-#,##0\ àõÿ À àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ àõÿ ôÀ à À à+õÿ øÀ à)õÿ øÀ à,õÿ øÀ à*õÿ øÀ à ôÿôÀ à ôÿôÀ à õÿ øÀ à À à @ @À à"0@ @À à*0@ @À à*0@ À à(0À à À à"0@ À à "0@ À à *0@ À à @ À à"0@ À à @ À à (@ À à (@ À à $@ À à"8@ À àx@ À à|@ À à |@ À àx@ À à (@ À à (@ À à (@ @ À à ,@ @ À à À à À à*p@ @ À à (À à `À à `@ À à (a@ @ À à 8@ À à% À à8@ À à8@ À à4@ À à0@ À àÀ à8@ À à0@ À àp@ À àt@ À à 8@ À à @@À à @À à0@À à0À à @À à @@ À à $@ @ À à $@@ À à $ À à (w@ À à ,À à0@À à (w@ À à (À àx@ À à4@ À à0 À à8@ À à À à0@ À à (p À à (p À à HÀ à @À à hÀ à*p@ @À à(p@ À à "p@ À à *p@ À à `@ À à"p@ À à h@ À à% d@ À à% l@ À à% l@ À à% la@ @ À à% dÀ à% DÀ à `@ @À à"p@ @À à(pÀ à"p@ À àx@ À à l@ @ À à `@ @ À à XÀ à LÀ à PÀ à(p@ @À à*p@ À à(PÀ à p@ À à"p@ @ À à x@ @ À à ,À à $@ À à (@ À àx@ À àPÀ àp@ À à¦t@ À àx@ À à d@ À à h@ @ À àx@ À à*p@ À à DÀ à l@ À à|@ À àt@ À à p@ À à |@ À à <@ À à <@ À à<@ À à $À à|@ À à (<@ À à l@ À à#À à#XÀ à"x@@ À à"p@ À à"p @ À à"x@ @ À à"x @ À à"8@@ À à"0@ À à"0 @ À à"8@ À à"8 @ À à"x@ À “€ÿ“€ÿ“€ÿ“€ÿ“€ ÿ“€ÿ“€ÿ“€ÿ`…Ê.Summary…)@ CYP&F Main…÷r CYP&F City…Ï… S&CS Main…í® S&CS Culture… QÇE&E… :äCS…Ë÷Corp GovŒ,®   ;[  ;ÿ  ;ÿ  ;ÿ  ;ÿ  ;ÿÁÁ`iüœ5õBudget Expenditure VariationsRefSchemeOriginal Total scheme cost)Projected expenditure to year end 2005/06Revised Post 2005/06Total Revised scheme costs Variation on Current year budgetTotal Scheme variationComments(1)(2)(3)(4)(5)(6)(7)(8)(9)(10)(11)(12)(13)(14)£'000L1 RetentionsL2L3L4L5L6L7Botley, Elms Rd NurseryL8L9L10L11L12L13L14L15L16Faringdon - Extensions Phase 2L17L18L19Didcot, GreenmereL20L21-Carterton Community College - Classroom BlockL22L23&Thame, Lord Williams's - Science BlockL24John Watson - SecondaryL25L26L27Didcot Girls - Sport HallL28L29Mabel Prichard - Co-location Other SchemesL30 Minor WorksDevolved FormulaFeesTotalPrimary SchoolsSecondary SchoolsOther Thame LibraryLibrary Improvement ProgrammeMuseums Resource CentreLibraries & Museums Minor WorksNotesCommunity SafetyWallingford Day CentreEnergy ConservationBacklog MaintenanceCentral Offices Minor WorksOpportunity Purchase Fund Radio SchemeHome Fire Risk Initiative DirectorateMainCultureEnvironment & EconomyCorporate GovernanceRevised - Minor WorksAnnual ProgrammesTotal Capital Programme%Headquarters Offices (including fees)- Purchase Speedwell House- Associated Works & FeesAnnual ProgrammeOxford Castle Education Centre#Structural Maintenance (incl. fees) Environmental advice/consultancy Orchard Fields & Sunshine Centre7Matthew Arnold - Art Classroom Extension & D&T Workshop$The Warriner - Hall & Changing RoomsSee Minor Works Table Below.-Additional fees for schemes identified above.Banbury, Cattle Market - Land"Eynsham, Bartholomew - Sports HallModernisation of Sports Halls#Burford Community College - Phase 2 Corporate ICT.Foundation Stage Investment Fund 04/05 - 06/07Other Schemes / Programmes3Children's Centres & Extended Schools 06/07 - 07/08 Pre 2006/07@Current Year Estimate (as per latest capital programme) 2006/07 Post 2006/07"Actual expenditure to date 2006/07)Projected expenditure to year end 2006/07Revised Post 2006/07!Children, Young People & FamiliesSocial & Community ServicesPre 2006/07 StartsTraveller Site Refurbishment2006/07 Starts$Traveller Site Refurbishment 2006-0875% DCLG fundedIS & T StrategyCommunity Mental Health Team#Committed against Moorview project The Mill0Request for commission sent to Property servicesWarenford Hospital Willow HouseIT - Supporting PeopleIT - Grant Funding;Project complete - OSJ confirmed no further spend requiredHOP's Externalisation Stage 2 DonningtonBicesterThameˆPlanning permission received. CYPF seeking project approval to the capital being used for artificial turf pitch, then money can transferBanburyBicester Forward FundingSite acquisition completedTime to ChangeRedlands*Project comp. Final accounts to be cleared%Office Improvements / Health & SafetyEBudget this year is carry forward against commitments from last year.Office Accommodation - AbingdonFinal accounts to be clearedOffice Accommodation - WitneyProject just comp.Older Peoples Day CentresCurrently out at tenderRuralQOnly one bid approved, possible commitment against new Carterton Community CentreWitneyPart of the Moorview project!Learning Disabilities Day Centres"ICT Infrastructure Phases II & IIIRetentions Cultural Services$Feasibility Work - Cultural ServicesPegasus Theatre (Contributions)'Customer Improvements Cultural Services'Special Transport Service - WallingfordYApproved CSG 21st April 2006 Negotiations for new site ongoing with landlord and plannersCentral Libraries RefurbishmentBicester LibraryFees (Older People's Services)Capital Steering GroupFees (Cultural Services)Negative actual is reversal ofaccrual still awaiting invoicesWorking Environment FundHealth & Safety (Non-Schools)ICT - Data Centre!To be re-allocated to directorateprojectsBrize Norton - Classroom & Hall&Chipping Norton School - New Art & D&TBicester, Brookside$Hailey - Repl of Temporary Classroom!Woodstock, The Marlborough - Hall(Longworth - Repl of Temporary Classrooms+Didcot Girls - Repl of Temporary ClassroomsAfter 2006/07 Starts Wheatley ParkMinor Works ProvisionSchool Travel PlansTotal City SchoolsProject at Chipping Norton-Purchase of Ambulance Stations-Balance Available"Loans to Foster / Adoptive Parents MaltfieldCityAnnex 6Annex 6eAnnex 6fAnnex 6g&Capital Monitoring Summary - July 2006OCapital Monitoring Report, July 2006 - Children, Young People & Families (Main)Reported MMR June$Dashwood, Cattlemarket Site, BanburyGosford Hill - New D&T Acc-Project Appraisal ED641 to Cabinet 18 July 06Headington Quarry - Extensions Project Approval ED640 - July 06L31L32L33OCapital Monitoring Report, July 2006 - Children, Young People & Families (City)ICapital Monitoring Report, July 2006 - Social & Community Services (Main)This is for the three LD Centres, Witney(Moorview project) Wantage and Abingdon. All are at or about to be at feasibility stageLCapital Monitoring Report, July 2006 - Social & Community Services (Culture)<Capital Monitoring Report, July 2006 - Environment & Economy,Retentions on schemes started before 2006/07LTP2 Capital Programme Network Development Road Safety" Oxford Transport Strategy Towns Programme Witney  Henley Didcot Bicester Banbury Abingdon Public Transport Smarter Choices. Capitalisation of Transport Salaries Structural Maintenance! Other Transport Schemes DepotsAffordable Housing Loan SchemeLATS Waste Initiatives7Capital Monitoring Report, July 2006 - Community Safety;Capital Monitoring Report, July 2006 - Corporate Governance Annex 6a Main Annex 6b City Annex 6c MainAnnex 6d Culture ÿú4 ÇŸCvN­…ìÄ7šô“k6îÆœt¯‡À˜õÍ̤ žv Æ ž Ù!± È"  ì#Ä%íô%Ìí&Ř'pŒ(d°)ˆc+;+,F- (.ÍÉ€ ]4‘?  dü©ñÒMbP?_*+‚€%ÿÁ&CCA5 - Annex 6 - page &P &L&8&Fƒ„&ìQ¸…ëÑ?'áz®GáÊ?M–\\Treas-server3\CE-COMSERV-4050ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62†xœeÍOSQÅç¼wáJiAc$Þ(tñ|Š‰]˜X‰bS•イ¶WZ¨3Í{%Ð?ºÔD7úÇüø›L\øZï{BCÂ,ιùåÎÌÉÄññò@ |‡³Þ’ÞÁ­tÛÖ°Ý6÷¶šµMóÀv WŸZÓ°‘%=éáD¥O<ý¾\@ÏŸ@Oƒ§ÀËžÌAºàið%ð,ä"\Ë3äI¿LzÛ/ÀÏ!¯Áo@zMiºQ›µ˜ä“âº"H (ñ Ü‚?‚G$?ˆÿPô›xŸøä'Éñ_’Sà¶@å  ï7º Sheet8 (.ÍÉ€ \èEÔUüdr  dü©ñÒMbP?_*+‚€%ÿÁS&CCA5 - Annex 6 - page &P &L&8&Fƒ„&Ãõ(\ÂÕ?'Âõ(\Ò?(¸…ëQ¸Î?)áz®GáÊ?M–\\Treas-server3\CE-COMSERV-4050ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62†xœeÍOSQÅç¼wáJiAc$Þ(tñ|Š‰]˜X‰bS•イ¶WZ¨3Í{%Ð?ºÔD7úÇüø›L\øZï{BCÂ,ιùåÎÌÉÄññò@ |‡³Þ’ÞÁ­tÛÖ°Ý6÷¶šµMóÀv WŸZÓ°‘%=éáD¥O<ý¾\@ÏŸ@Oƒ§ÀËžÌAºàið%ð,ä"\Ë3äI¿LzÛ/ÀÏ!¯Áo@zMiºQ›µ˜ä“âº"H (ñ Ü‚?‚G$?ˆÿPô›xŸøä'Éñ_’Sàý 9½;0ñ@;8@;A Rñ@=½$;0ñ@;7À;8@;; Rñ@  =½ ;;¾ =@0¾( >9;;;A=;;;;;=;;=<ý >ý (g½ ;`Š@;Àa@;.@AH@ =½$ ;`Š@;``@;Àa@;.@;H@  =½ ;;¾ =<¾( >(;;;A=;;;;;=;;=<ý >ý (1½ ;z@;d¬@;àv@AA±@ =½$ ;z@; @;d¬@;àv@;A±@  =½ ;;¾ =@¾( >9;;;A=;;;;;=;;=<ý >ý (4½; n@;@‡@;.@A@@=½$; n@;Pr@;@‡@;.@;@@  =½ ;;¾ =?¾(>(;;;A=;;;;;=;;=<ý > ý (k½; Ž@;Às@;A”@=½$; Ž@; ŠÀ;Às@;;”@  =½ ;;¾ =?¾(>(;;;A=;;;;;=;;=?ý >!ý (9½;à€@;À@;A`@=½$;à€@;Àr@;À@;;`@  =½ ;;¾ =<¾(>(;;;A=;;;;;=;;=<ý >"ý (µ½;`e@;ðv@; @A@=½$;`e@;s@;ðv@; @;@  =½ ;;¾ =?¾(>(;;;A=;;;;;=;;=?ý >$ý <#½; s@;è@;?@A¦¡@=½$; s@;@l@;è@;?@;¦¡@  =½ ;;¾ =?¾(>(;;;A=;;;;;=;;=<ý >%ý (p½;ˆ@;‘@;@o@A| @=½$;ˆ@;°r@;‘@;@o@;| @  =½ ;;¾ =?¾(>(;;;A=;;;;;=;;=<ý >&ý (f½;€|@;v¶@;ÀW@A¸@=½$;€|@;è“@;v¶@;ÀW@;¸@  =½ ;;¾ =@¾(>(;;;A=;;;;;=;;=<ý >'ý (=½;¨Ž@; „@;4@Aô™@=½$;¨Ž@;Àv@; „@;4@;ô™@  =½ ;;¾ =<¾()+;;;A=;;;;;=;;=<9ý B}¾$;;;A=;;;;;=;;=<¾(99;;;A=;;;;;=;;=<×D4ldØزB@,¨,ž,ž,ž,ž,ž,ž,ž,ž,ž,ž,@ þ!ÿ"þ#ÿ$þ%ÿ&þ'ÿ(þ)ÿ*ÿ+ÿ,þ-ÿ.þ/ÿ0þ1ÿ2þ3ÿ4þ5ÿ6þ7ÿ8þ9ÿ:þ;ÿ<ÿ=ÿ>ÿ?ÿý >(ý (-½ ;ð?;Ì”@;€@A@ =½$ ;ð?;@;Ì”@;@›@;¨@  =½ ;;ø’@ =ý ?;(!)(;;;A=;;;;;=;;=<ý "))ý "(n½";;˜“@;3@Aä“@"=½$";;;˜“@;3@;ä“@ " =½" ;;¾ "=?¾(#)(;;;A=;;;;;=;;=<ý $>*ý $(¶½$;;@@;@†@AÀš@$=½$$;;;@@;@†@;Àš@ $ =½$ ;;¾ $=?¾(%)(;;;A=;;;;;=;;=<ý &>+ý &(ν&;;p—@;Ø›@A¤©@&=½$&;;;p—@;Ø›@;¤©@ & =½& ;;¾ &=?¾('>(;;;A=;;;;;=;;=?ý (>,ý ((Ͻ(;;;A(=½$(;;;Pt@;è•@;üš@ ( =½( ;Pt@;üš@(=ý (?о()>(;;;A=;;;;;=;;=<ý *).ý *(·½*;@;Œ@; ž@A¦@*=½$*;@;@;Œ@; ž@;¦@ * =½* ;;¾ *=?¾(+)<;;;A=;;;;;=;;=<ý ,>/ý ,(7½,;;”@;4@AP”@,=½$,;;`e@;”@;4@;P”@ , =½, ;;¾ ,=@¾(-)+;;;A=;;;;;=;;=<ý .>0ý .(h½.;;˜@;8@At˜@.=½$.;;;˜@;8@;t˜@ . =½. ;;¾ .=?¾(/)(;;;A=;;;;;=;;=<ý 0>2ý 0(¸½0;@;ð{@;&@A}@0=½$0;@;€T@;ð{@;&@;}@ 0 =½0 ;;¾ 0=<¾(1‡QRRRˆSRRRRRSRRSVý 2>3ý 2(¹½2;; Š@;Àb@AÐŽ@2=½$2;;€f@; Š@;Àb@;ÐŽ@ 2 =½2 ;;¾ 2=<¾(3)<;;;A=;;;;;=;;=<ý 4>5ý 4(º½4;;n@;@AÀn@4=½$4;;a@;n@;@;Àn@ 4 =½4 ;;¾ 4=<¾(5>(;;;A=;;;;;=;;=<ý 6>6ý 6(»½6;;”@;`h@A—@6=½$6;;;”@;`h@;—@ 6 =½6 ;;¾ 6=?¾(7>(;;;A=;;;;;=;;=?ý 8>8ý 8(ѽ8;;;A8=½$8;;; y@;&@;Pz@ 8 =½8 ; y@;Pz@8=ý 8?Ò¾(9)<;;;A=;;;;;=;;=<ý :>:ý :(l½:;;è”@;àk@Ad˜@:=½$:;;;è”@;àk@;d˜@ : =½: ;;¾ :=?¾(;>(;;;A=;;;;;=;;=?ý <>;ý <(@½<;;x•@;3@AÄ•@<=½$<;; z@;x•@;3@;Ä•@ < =½< ;;¾ <=@¾(=*<;;;A=;;;;;=;;=<>>ý >:¼¾$>;;;A=;;;;;=;;=<¾(?><;;;A=;;;;;=;;=<×Dàl¨,ž,ž,ž,¨,ž,ž,ž,ž,ž,ž,ž,¨,ž,ž,@@ÿAþBÿCÿDÿEÿFÿGÿHÿIÿJÿKÿLÿMþNÿOþPÿQÿ€Rÿ€SÿTÿUÿVÿWÿXÿYÿZÿ[ÿ¾(@)<;;;A=;;;;;=;;=<A)ý ATq¾$A;;;A=;;;;;=;;=?¾(B)(;;;A=;;;;;=;;=?ý C)<ý C(m½C;1@;;—@AT—@C=½$C;1@;;;—@;T—@ C =½C ;;¾ C=?¾(D)<;;;A=;;;;;=;;=<ý E*>ý E<C½E;@BÒ@;±±@;ì­@AlÚ@E=½$E;@BÒ@;Ð…@;£²@;ì­@;€¨Ú@ E =½E ;@n@;@n@E=ý E<i¾(F*<;;;A=;;;;;=;;=<ý G*?ý G<ĽG;`k@;0€@;Àr@A4@G=½$G;`k@;;0€@;Àr@;4@ G =½G ;;¾ G=<¾(H*<;;;A=;;;;;=;;=<ý I*Bý I<ŽI;;`l@;A`l@I=½$I;;;`l@;;`l@ I =½I ;;¾ I=<¾(J*<;;;A=;;;;;=;;=<ý K*Óý K<D½K;€9Ô@;€ûÅ@;@Ð@AÀžç@K=½$K;€9Ô@;;€Â@;@úÑ@;Àžç@ K =½K ;@ŸÀ;K=ý K?;(L*<;;;A=;;;;;=;;=?ý M*Ôý M(r½M;;i±@;!±@AEÁ@M=½$M;;@;i±@;!±@;EÁ@ M =½M ;;¾ M=?¾(N)<;;;A=;;;;;=;;=<ý O)Õý O<E½O;€»Ã@;š@;˜ƒ@A€7È@O=½$O;€»Ã@;à|À;@›@;€ˆ@;€«È@ O =½O ;ÀR@;m@O=ý O?j¾P#####&¾P##### ¾ P ##P#Q-ý Q.F½Q/ ¢þ@/@åé@/ÀTà@/ß AQ,½$Q/ ¢þ@/õ±@/Àné@/Àªâ@/pW A Q ,½Q / À/ø­@Q-¾$R33MMMM3MMMMM3MMR3¾ S™šš›™œœœ™S¾TC¾TCDTý UN>ý U<C½U;@BÒ@;±±@;ì­@;lÚ@U=½$U;@BÒ@;Ð…@;±±@;ì­@;lÚ@ U =½U ;;¾ U=<¾(VE<<<<<=E<<<;F;;=<WEý W?½¾W<<<<=E<½W <Y@<;Y@ W F½W ;Y@;Y@W=ý W?ÍXEý X?¾¾X<<<<=E<½X <YÀ<;YÀ X F½X ;YÀ;YÀX=ý X?ÍYEý Y?¿¾Y<<<<=E<½Y <@n@<;@n@ Y F½Y ;@n@;@n@Y=ý Y?;ZG#####¾ZG######Z#[Hý [.\½[I@BÒ@I±±@Iì­@IlÚ@[0½$[J@BÒ@IÐ…@I£²@Iì­@I€¨Ú@ [ K½[ I@n@I@n@[!×<Ø ,@,ž,¨,ž,ž,¨,ž,¨B–2.:ž,„„„:>¾@<dA @å2SSSS SS   ï7º Sheet1 (.ÍÉ€ Šx…  dü©ñÒMbP?_*+‚€%ÿÁ&CCA5 - Annex 6 - page &P &L&8&Fƒ„&š™™™™™É?'áz®GáÊ?M–\\Treas-server3\CE-COMSERV-4050ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62†xœeÍOSQÅç¼wáJiAc$Þ(tñ|Š‰]˜X‰bS•イ¶WZ¨3Í{%Ð?ºÔD7úÇüø›L\øZï{BCÂ,ιùåÎÌÉÄññò@ |‡³Þ’ÞÁ­tÛÖ°Ý6÷¶šµMóÀv WŸZÓ°‘%=éáD¥O<ý¾\@ÏŸ@Oƒ§ÀËžÌAºàið%ð,ä"\Ë3äI¿LzÛ/ÀÏ!¯Áo@zMiºQ›µ˜ä“âº"H (ñ Ü‚?‚G$?ˆÿPô›xŸøä'Éñ_’Sàý 9½;@Ó@;€B@;;€Ó@=½$;@Ó@;@;€B@;;€Ó@  =½ ;;¾ =?¾( >9;;;;=;;;;;=;;=< >ý :H¾$ ;;;;=;;;;;=;;=<¾( >9;;;;=;;;;;=;;=<ý >ý 9½ ;€\Ñ@;z@;;€ÄÑ@ =½$ ;€\Ñ@;@À;z@;;€ÄÑ@  =½ ;;¾ =@¾( >9;;;;=;;;;;=;;=<>ý :I¾$;;;;=;;;;;=;;=<¾(>9;;;;=;;;;;=;;=<ý >ý 9C½;á°@;°r@;; ²@=½$;á°@;;°r@;; ²@  =½ ;;¾ =@¾(>9;;;;=;;;;;=;;=<ý >ý 9½;‰@;.@;;Š@=½$;‰@;$@;.@;;Š@  =½ ;;¾ =<¾(>9;;;;=;;;;;=;;=<ý ) ý <E½;x´@;€A@;;›´@=½$;x´@;ð?;€A@;;›´@  =½ ;;¾ =<¾#####&¾##### ¾  ###!ý .À½/@Jç@/‰@//€®ç@,½$/@Jç@/.À/‰@//€®ç@  ,½ //!¾  00 ¾ 000 ¾  00 ¾  00 ¾  00 ¾ 000 ¾ 000 ×@Æ DdØزB@,ž,@,ž,@,ž,ž,žB–>¾@A @[[[å  ï7º Sheet2 (.ÍÉ€ Cj‹¬ž²­6®  dü©ñÒMbP?_*+‚€%ÿÁ&CCA5 - Annex 6 - page &P &L&8&Fƒ„(ìQ¸…ëÑ?)Ð?M–\\Treas-server3\CE-COMSERV-4050ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62†xœeÍOSQÅç¼wáJiAc$Þ(tñ|Š‰]˜X‰bS•イ¶WZ¨3Í{%Ð?ºÔD7úÇüø›L\øZï{BCÂ,ιùåÎÌÉÄññò@ |‡³Þ’ÞÁ­tÛÖ°Ý6÷¶šµMóÀv WŸZÓ°‘%=éáD¥O<ý¾\@ÏŸ@Oƒ§ÀËžÌAºàið%ð,ä"\Ë3äI¿LzÛ/ÀÏ!¯Áo@zMiºQ›µ˜ä“âº"H (ñ Ü‚?‚G$?ˆÿPô›xŸøä'Éñ_’SàXXR¸…ëQÈ? ×£p= Ç?U} $$} m } $ } m } ¶ } Û} m } } m } } Û} m } Û} Û6Cÿ€Zÿ€Zú€Zÿ€Zÿ€4ÿ€Zÿ€4ÿ€Zÿ€4 ÿ€4 ÿ€4 ÿ€4 ÿ€4 ÿ€Zÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ý€4ÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ÿ€4ý p×ý “óý ”¾••–Yý ”¾žžž˜Y ý  ”˜iý jý \ý „sý „tý „uý „ký \sý \vý  \wý  \xý  \ 4ý  \ ý \ ý l ý ^ ý _ ý _ý _ý _ý _ký _ý _ý  _ý  _ý  _ 4ý  _ý _ý ^¾ ``ý aý aý aý aZý aý aý  aý  aý  a Zý  aý a¾ Z`¾i5iiii¾iiiii ¾  ii5€ý ƒ{¾$AAA~}~~~~~}~~}~¾(€€AAA~}~~~~~}~~}~~ |‰@ý €€½AD²@A€F@A~ Aq²@}~ AD²@A~  €F@ A~  Aq²@ }½ AA¾ }~¾( |€AAAA}A~~A}AA}~~ |(‰@ý (½ AˆŽ@A``@ A~ AP‘@ }~ AˆŽ@ ~~ ``@ ~~ AP‘@ }½ AA }ý ~‚ |ý (ƒ A~ A€L@ A~ A€L@¾ }A~~ €L@ ~~ A€L@ }½ AA }ý ~„ |ý (… A~ AÀb@ A~ AÀb@¾ }A~~ Àb@ ~~ AÀb@ }½ AA¾ }~ |ý (†¾ AA½ A@i@A@i@¾ }A~ ½ ~@i@A@i@  }½ AA¾ }~¾(|(AAAA}A~~A}AA}~~ |H‰@ý (‡½AT@A€H@A~ A `@}~ AT@~~  €H@ ~~  A `@ }½ AA¾ }~¾(|(AAAA}A~~A}AA}~~ |P‰@ý (ˆ½AŠ@A€C@A~ AP‹@}½AŠ@~@€C@  ~~  AP‹@ }½ AA¾ }@¾(|(AAAA}A~~A}AA}~~ |`‰@ý (P~ AHŒ@¾ AA~ AHŒ@}~ AHŒ@¾ ~~ ~  AHŒ@ }½ AA}ý ~‰¾(|(AAAA}A~~A}AA}~~ |h‰@ý (Š¾$AAAA}A~AA}AA}~|ý (‹½A0¡@A@o@A~ A$£@}~ A0¡@~~  @o@ A~  A$£@ }½ AA¾ }~|ý (Œ~ AP„@¾ AA~ AP„@}~ AP„@¾ ~A ~  AP„@ }½ AA¾ }~|ý (A~ A Ž@A~ A Ž@¾ }A~~   Ž@ A~  A Ž@ }½ AA}ý @Ž|ý (¾ AA½A@@A@@¾}A~ ½ A@@A@@  }½ AA¾ }~|ý (E~ A a@¾ AA~ A a@}½A a@~"@"@  A~  AÀb@ }½ A"@A"@¾ }~¾(|(AAAA}A~AA}AA}~|ý (A~ AÐ~@A~ AÐ~@}~ A~~  Ð~@ ~~  AÐ~@ }½ AA}ý ~‘¾(|(AAAA}A~~A}AA}~~ |p‰@ý (’½Aˆ@A¤—@A~ AÒ¡@}½Aˆ@~àg@¤—@  ~~  AÒ¡@ }½ AA¾ }~¾(|(AAAA}A~~A}AA}~×DJldØØÊB@,À,ʶ¬’,À,¶,´,D¼¦¶’®,È,¶ ÿ€4!ÿ€4"þ€4#ÿ€4$ÿ€4%ÿ€4&ÿ€4'ÿ€4(ÿ€4)ÿ€4*þ€4+ÿ€4,ÿ€4-ý€4.ÿ€4/ÿ€40ÿ€41ÿ€42ÿ€43þ€44ÿ€45ÿ€46ÿ€47ÿ€48ÿ€49ÿ€4:ÿ€4;ÿ€4<ÿ€=ÿ€>ÿ€?ÿ€~ |x‰@ý (“~ Að{@¾ AA~ Að{@ }½ Að{@~À¾ ~ ~ Að{@ }½ AA }ý ~”¾(!|(AAAA}A~~A}AA}~~ "|€‰@ý "(•½"A@P@AH@"A~ "A@\@"}½"A@P@~ð?H@ " ~~ " A@\@" }½" AA"}ý "@–¾(#|(AAAA}A~~A}AA}~~ $|˜‰@ý $(—½$Ap‰@AZ@$A~ $A°Œ@$}½$Ap‰@~ @Z@ $ ~~ $ A°Œ@$ }½$ AA$}ý $~˜¾(%|(AAAA}A~~A}AA}~~ &| ‰@ý &(™½&A5@A l@&A~ &A@o@&}½&A5@~j@ l@ & ~~ & A@o@& }½& AA&}ý &~š¾('|(AAAA}A~~A}AA}~~ (|‰@ý ((›¾$(AAAA}A~~A}AA}~)|ý )(Œ½)A@Aq@)A~ )A0q@)}~ )A@)~~ ) q@) ~~ ) A0q@) }½) AA)}ý )~œ*|ý *(*A~ *AT@*A~ *AT@*}~ *A*~~ * T@* ~~ * AT@* }½* AA*}ý *@ž+|ý +(Ÿ¾ +AA½+A@@A@@+}~ +A¾ +~ ½+ ~@@A@@ + }½+ AA+}ý +~ ¾(,|(AAAA}A~~A}AA}~~ -|˜‰@ý -(¡½-AÀT@Aðv@A@o@Aà…@-}~ -AÀT@-~½- ðv@~@o@Aà…@ - }½- AA-}ý -@ؾ(.|(AAAA}A~~A}AA}~~ /| ‰@ý /(¢½/Ae@A€]@/A~ /Aàq@/}~ /Ae@/~~ / €]@/ ~~ / Aàq@/ }½/ AA¾ /}~¾(0|(AAAA}A~~A}AA}~1|ý 1ƒ}¾$1AAAA}A~~A}AA}~¾(2|(AAAA}A~~A}AA}~3|ý 3(§3A~ 3AÀr@3A~ 3AÀr@¾ 3}A~~ 3 Àr@3 ~~ 3 AÀr@3 }½3 AA3}ý 3@¨¾(4|(AAAA}A~~A}AA}~5|ý 5m]¾$5AAAA}A~~A}AA}~¾(6|(AAAA}A~~A}AA}~~ 7|À‰@ý 7(C½7Aà@A g@7A~ 7AÔ’@7}½7Aà@~€D@ g@ 7 ~~ 7 AÔ’@7 }½7 AA¾ 7}@¾(8|(AAAA}A~~A}AA}~9|ý 9(«~ 9Aw@¾ 9AA~ 9Aw@9}~ 9Aw@9~~ 9 ÀT@9 ~~ 9 A0|@9 }½9 AÀT@AÀT@¾ 9}@¾(:55555Z55555Z55Z5;`ý ;‚F½;nÆË@n#µ@n€ž@nÀÕ@;b½$;nÆË@nà|@nµ@n€ž@nÀ*Õ@ ; b½; nW@nW@¾ ;Z`×D¾lº,À,À,À,DÆÈ°,´,À,@,¶,@,¶,¸,š@ÿ€Aÿ€Bÿ€× <(>¾@<dA å  ï7º Sheet5 (.ÍÉ€ #œ´ÌÄÀÆ  dü©ñÒMbP?_*+‚€%ÿÁ&CCA5 - Annex 6 - page &P &L&8&Fƒ„&)\Âõ(Ì?'¸…ëQ¸Î?(R¸…ëQØ?)333333Ó?M–\\Treas-server3\CE-COMSERV-4050ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62†xœeÍOSQÅç¼wáJiAc$Þ(tñ|Š‰]˜X‰bS•イ¶WZ¨3Í{%Ð?ºÔD7úÇüø›L\øZï{BCÂ,ιùåÎÌÉÄññò@ |‡³Þ’ÞÁ­tÛÖ°Ý6÷¶šµMóÀv WŸZÓ°‘%=éáD¥O<ý¾\@ÏŸ@Oƒ§ÀËžÌAºàið%ð,ä"\Ë3äI¿LzÛ/ÀÏ!¯Áo@zMiºQ›µ˜ä“âº"H (ñ Ü‚?‚G$?ˆÿPô›xŸøä'Éñ_’Sà¾@A @å  ï7º Sheet3 (.ÍÉ€ /èÌšß²ã  dü©ñÒMbP?_*+‚€%ÿÁ&CCA5 - Annex 6 - page &P &L&8&Fƒ„&š™™™™™É?'Ház®GÑ?M–\\Treas-server3\CE-COMSERV-4050ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62†xœeÍOSQÅç¼wáJiAc$Þ(tñ|Š‰]˜X‰bS•イ¶WZ¨3Í{%Ð?ºÔD7úÇüø›L\øZï{BCÂ,ιùåÎÌÉÄññò@ |‡³Þ’ÞÁ­tÛÖ°Ý6÷¶šµMóÀv WŸZÓ°‘%=éáD¥O<ý¾\@ÏŸ@Oƒ§ÀËžÌAºàið%ð,ä"\Ë3äI¿LzÛ/ÀÏ!¯Áo@zMiºQ›µ˜ä“âº"H (ñ Ü‚?‚G$?ˆÿPô›xŸøä'Éñ_’SàºGŽ@½&ý³@&§È@A@‚×@  0½ && 5ý Þ½ & ¦@&ȉ@&¬@A?¼@ 0~ & ¦@ &_ïþx¯ÊG@½ &H‰@&¬@A/¼@  0½ &0À&0À  5ý ß½ &x@&0›@&¸¸@A‚À@ 0~ &x@ &4hèŸàÈn@½ &0›@&¸¸@A‚À@  0½ &&  5ý à¾" &&&&0&&&&A0&&5ý á½ & s@&^@&²@Aº³@ 0~ & s@ &ñ1%’°5@½ &^@&²@Aº³@  0½ &&  5ý â½ & b@&@&0@Ax™@ 0~ & b@ &lšwœ¢³4@½ &@&0@Ax™@  0½ &&  5ý ã½&9¶@&x‚@&~ Aˆ¸@0~ &9¶@&ÂâpæWÕQ@½&x‚@&Aˆ¸@  0½ && 5ý ä½&˜²@&øˆ@&~ A·µ@0~ &˜²@&iÆ¢é-f@½&øˆ@&A·µ@  0½ && 5ý å½&€7À@&pƒ@&ðw@A.Â@Ž~ &€7À@&Ûe6ÈT/@½&è„@&ðw@A€EÂ@  &½ &€G@&€G@ 5ý æ½&h‚@&ä@&¤@A†°@&~ &h‚@&5ï8EG a@½&ä@&¤@A†°@  &½ && 5ý ç½& ™@&l’@&%°@A»@&~ & ™@&Çù›Pˆtb@½&l‘@&%°@Aú@  0½ &PÀ&PÀ 5ý è½&Я@&$’@&t¯@A€Â@&~ &Я@&¨t°þÏåBÀ½&ø‘@&t¯@AÂ@  0½ &&À&&À 5ý é&½&Ђ@&ˆ¦@A<«@&½$&&&Ђ@&ˆ¦@A<«@  0½ && 5ý ê&½&@©Ò@& í@A`ró@&~ &&ãNé`íµª@½&À«Ò@& í@Asó@  0½ &$@&$@ 5¾$&&&&&&&&&&0&&5ý ë&½&Àr@&p”@A ™@&~ &&bÙ=y¸@½&Àr@&p”@A ™@  0½ && 5ý ì&~ &@j@&~ A@j@&½&&&@j@ &~  A@j@ 0½ && 5¾$&&&&&&&&&&0&&5¾$&&&&&&&&&&0&&5ý í½&h‡@&€h@&~ Aˆ@&½$&h‡@&&€h@&Aˆ@  0½ && 5ý î&½& e@&Š@A؏@&~ &&<÷.9v8@½& e@&Š@A؏@  0½ && 5¾‰&&&&¾&&&&& ¾  &&5¾‰&&&&¾&&&&& ¾  &&5¾‰&&&&¾&&&&& ¾  &&5×DÊl0dÀ®8®(4   4  ¬¬    ¤(¤¦((˜¤88 ÿ€Z!ÿ"ÿ#ÿ$ÿ%ÿ&ÿ'ÿ(ÿ)ÿ*ÿ+ÿ,ÿ-ÿ.ÿ¾ ‰&&&&5&&&&& ¾ &&5ý !x^½!nàuá@n žá@nà”ù@nA!‘~ !nàuá@!nÕÊ„_Úµ@½!n`šá@nà”ù@n€ŽA ! †½! nAÀnAÀ !o¾ "000U000000…00 ¾ #000U000000…00 ¾ $000U000000…00 ¾ %000U000000…00 ¾ &000U000000…00 ¾ '000U000000…00 ¾ (000U000000…00 ¾ )000U000000…00 ¾ *000U000000…00 ¾ +000U000000…00 ¾ ,000U000000…00 ¾ -000U000000…00 ¾ .000U000000…00 ×"Ð0 $$$$$$$$$$$$>¶@<då  ï7º Sheet4 (.ÍÉ€ Íé'÷  dü©ñÒMbP?_*+‚€%ÿÁ&CCA5 - Annex 6 - page &P &L&8&Fƒ„&q= ×£pÍ?'q= ×£pÍ?M–\\Treas-server3\CE-COMSERV-4050ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62†xœeÍOSQÅç¼wáJiAc$Þ(tñ|Š‰]˜X‰bS•イ¶WZ¨3Í{%Ð?ºÔD7úÇüø›L\øZï{BCÂ,ιùåÎÌÉÄññò@ |‡³Þ’ÞÁ­tÛÖ°Ý6÷¶šµMóÀv WŸZÓ°‘%=éáD¥O<ý¾\@ÏŸ@Oƒ§ÀËžÌAºàið%ð,ä"\Ë3äI¿LzÛ/ÀÏ!¯Áo@zMiºQ›µ˜ä“âº"H (ñ Ü‚?‚G$?ˆÿPô›xŸøä'Éñ_’Sà¶@™$ å  ï7º Sheet7 (.ÍÉ€ /zýf  dü©ñÒMbP?_*+‚€%ÿÁ&CCA5 - Annex 6 - page &P &L&8&Fƒ„&š™™™™™É?'áz®GáÊ?(333333Ó?)ìQ¸…ëÑ?M–\\Treas-server3\CE-COMSERV-4050ܸ?€ dXXLetter”.HP LaserJet 4050 Series PCL 62†xœeÍOSQÅç¼wáJiAc$Þ(tñ|Š‰]˜X‰bS•イ¶WZ¨3Í{%Ð?ºÔD7úÇüø›L\øZï{BCÂ,ιùåÎÌÉÄññò@ |‡³Þ’ÞÁ­tÛÖ°Ý6÷¶šµMóÀv WŸZÓ°‘%=éáD¥O<ý¾\@ÏŸ@Oƒ§ÀËžÌAºàið%ð,ä"\Ë3äI¿LzÛ/ÀÏ!¯Áo@zMiºQ›µ˜ä“âº"H (ñ Ü‚?‚G$?ˆÿPô›xŸøä'Éñ_’Sà@#^@&Àb@ ½ &^À& #¾!'$&&&&¾!&###& ¾ ! &&!#~ "'Pƒ@ý "$d~ "&(ˆ@¾ "&&~ "&(ˆ@~ "&(ˆ@¾ "### ~ " &(ˆ@½" &&"#¾#'(&&&&¾#&###& ¾ # &&##~ $'`ƒ@ý $(±½$&*@&3@&€K@&ÀU@~ $&*@$#½$ #3@#€K@&ÀU@ ½$ &&$#¾%'(&&&&¾%&###& ¾ % &&%#&'ý &%}¾&&&&&¾&&###& ¾ & &&&#¾''(&&&&¾'&###& ¾ ' &&'#('ý (y²(&~ (&H€@(&~ (&H€@¾ (&#~ ( #H€@( #~ ( &H€@½( &&(#¾)'(&&&&¾)&###& ¾ ) &&)#*'ý *PÁ*&~ *&`t@*&~ *&`t@¾ *&#~ * #`t@* #~ * &`t@½* &&*#¾+'P&&&&¾+&###& ¾ + &&+#,)ý ,#E½,& „@& „@& „@&ðž@½$,& „@z`i@# „@# „@&ðž@ ½, &&ý ,#³¾-#####&¾-##### ¾ - ##ý -#´.!ý ..F½./€ÉÃ@/<À@/ÀÜÒ@/Àoâ@.,½$./€ÉÃ@/€^À/¸¾@/ÀLÓ@/Àoâ@ . ,½. /|À/.!×"b–B’B’BVBœBœB†F>¾@A @å  ï7º Sheet6 þÿà…ŸòùOh«‘+'³Ù0ÀHP`| ”   ¬¸äChappleCommittee ServicesMicrosoft Excel@„ö„ÒÆ@€,( ÏÚÅ@€É@<…ÒÆþÿÕÍÕœ.“—+,ù®DÕÍÕœ.“—+,ù®x4 PX| „Œ”œ ¤ äOxfordshire County Council Summary CYP&F Main CYP&F City S&CS Main S&CS CultureE&ECS Corp Gov  Worksheets88£«³×ÿ_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayNameäÙæ‹oCapital MMR - August 2006 Shazia.Bajwa@Oxfordshire.gov.uk.Bajwa, Shazia - Resources, Financial ServicesF  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{|}~€‚ƒ„…†‡ˆ‰Š‹þÿÿÿŽ‘’“þÿÿÿ•–—˜™š›þÿÿÿýÿÿÿýÿÿÿþÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿÿRoot Entryÿÿÿÿÿÿÿÿ ÀF D®õ[ØÆþÿÿÿWorkbookÿÿÿÿÿÿÿÿÿÿÿÿ¹SummaryInformation(ÿÿÿÿŒDocumentSummaryInformation8ÿÿÿÿÿÿÿÿÿÿÿÿ”